|
|
No.
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
Press Release, dated November 11, 2024, reporting the financial results of Nuwellis, Inc. for the three and nine months ended September 30, 2024.
|
Date: November 11, 2024
|
NUWELLIS, INC.
|
||
By:
|
/s/ Nestor Jaramillo, Jr.
|
||
Name:
|
Nestor Jaramillo, Jr.
|
||
Title:
|
President and Chief
Executive Officer
|
• |
Received a 297% CMS reimbursement increase to $1,639 for Aquadex facility fee, effective January 1, 2025.
|
• |
Revenue of $2.4 million.
|
• |
Pediatrics revenue growth of 28% compared to the prior year quarter.
|
• |
Gross margin of 70%, compared to 57.3% in the prior-year quarter.
|
• |
Total operating cost reduction of 30% compared to the prior-year quarter.
|
• |
New study published in Current Problems in Cardiology highlighted statistically significant reduction in Heart Failure readmissions at 60 days when using Aquadex.
|
• |
Added three new pediatric accounts and two new adult accounts.
|
• |
Received $5.1 million in gross proceeds through the November exercise of outstanding warrants.
|
September 30,
2024
|
December 31, 2023
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
1,907
|
$
|
3,800
|
||||
Accounts receivable
|
1,293
|
1,951
|
||||||
Inventories, net
|
1,864
|
1,997
|
||||||
Other current assets
|
430
|
461
|
||||||
Total current assets
|
5,494
|
8,209
|
||||||
Property, plant and equipment, net
|
551
|
728
|
||||||
Operating lease right-of-use asset
|
563
|
713
|
||||||
Other assets
|
120
|
120
|
||||||
TOTAL ASSETS
|
$
|
6,728
|
$
|
9,770
|
||||
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
Current liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$
|
1,822
|
$
|
2,380
|
||||
Accrued compensation
|
597
|
525
|
||||||
Current portion of operating lease liability
|
232
|
216
|
||||||
Other current liabilities
|
50
|
51
|
||||||
Total current liabilities
|
2,701
|
3,172
|
||||||
Common stock warrant liability
|
480
|
2,843
|
||||||
Operating lease liability
|
368
|
544
|
||||||
Total liabilities
|
3,549
|
6,559
|
||||||
Commitments and contingencies
|
||||||||
Mezzanine Equity
Series J Convertible Preferred Stock as of September 30, 2024 and December 31, 2023, par value $0.0001 per share;
authorized 600,000 shares, issued and outstanding 95 and 11,950, respectively
|
2
|
221
|
||||||
Stockholders’ equity
|
||||||||
Series A junior participating preferred stock as of September 30, 2024 and December 31, 2023, par value $0.0001 per share; authorized 30,000
shares, none outstanding
|
—
|
—
|
||||||
Series F convertible preferred stock as of September 30, 2024 and December 31, 2023, par value $0.0001 per share; authorized 18,000 shares,
issued and outstanding 127 shares
|
—
|
—
|
||||||
Preferred stock as of September 30, 2024 and December 31, 2023, par value $0.0001 per share; authorized 39,352,000 shares, none outstanding
|
—
|
—
|
||||||
Common stock as of September 30, 2024 and December 31, 2023, par value $0.0001 per share; authorized 100,000,000 shares, issued and
outstanding 1,866,890 and 162,356, respectively
|
—
|
—
|
||||||
Additional paid‑in capital
|
300,546
|
290,647
|
||||||
Accumulated other comprehensive income: Foreign currency translation adjustment
|
(46
|
)
|
(31
|
)
|
||||
Accumulated deficit
|
(297,323
|
)
|
(287,626
|
)
|
||||
Total stockholders’ equity
|
3,177
|
2,990
|
||||||
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
|
$
|
6,728
|
$
|
9,770
|
Three months ended
September 30
|
Nine months ended
September 30
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net sales
|
$
|
2,367
|
$
|
2,412
|
$
|
6,418
|
$
|
6,313
|
||||||||
Cost of goods sold
|
711
|
1,031
|
2,097
|
2,718
|
||||||||||||
Gross profit
|
1,656
|
1,381
|
4,321
|
3,595
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Selling, general and administrative
|
2,702
|
3,428
|
10,544
|
13,582
|
||||||||||||
Research and development
|
486
|
1,117
|
2,378
|
4,050
|
||||||||||||
Total operating expenses
|
3,188
|
4,545
|
12,922
|
17,632
|
||||||||||||
Loss from operations
|
(1,532
|
)
|
(3,164
|
)
|
(8,601
|
)
|
(14,037
|
)
|
||||||||
Other income (expense), net
|
8
|
(204
|
)
|
(87
|
)
|
98
|
||||||||||
Financing Expense
|
—
|
—
|
(5,607
|
)
|
—
|
|||||||||||
Change in fair value of warrant liability
|
3,882
|
—
|
4,602
|
(755
|
)
|
|||||||||||
Income (loss) before income taxes
|
2,358
|
(3,368
|
)
|
(9,693
|
)
|
(14,694
|
)
|
|||||||||
Income tax expense
|
—
|
(2
|
)
|
(4
|
)
|
(6
|
)
|
|||||||||
Net income (loss)
|
$
|
2,358
|
$
|
(3,370
|
)
|
$
|
(9,697
|
)
|
$
|
(14,700
|
)
|
|||||
Deemed dividend attributable to Series J Convertible Preferred Stock
|
—
|
—
|
541
|
—
|
||||||||||||
Net income (loss) attributable to common shareholders
|
$
|
2,358
|
)
|
$
|
(3,370
|
)
|
$
|
(9,156
|
)
|
$
|
(14,700
|
)
|
||||
Basic and diluted net income (loss) per share
|
$
|
1.74
|
$
|
(63.27
|
)
|
$
|
(14.99
|
)
|
$
|
(357.42
|
)
|
|||||
Weighted average shares outstanding – basic and diluted
|
1,351,939
|
53,265
|
647,079
|
41,128
|
||||||||||||
Other comprehensive loss:
|
||||||||||||||||
Foreign currency translation adjustments
|
$
|
(4
|
)
|
$
|
—
|
$
|
(15
|
)
|
$
|
(6
|
)
|
|||||
Total comprehensive income (loss)
|
$
|
2,354
|
$
|
(3,370
|
)
|
$
|
(9,171
|
)
|
$
|
(14,706
|
)
|
Nine months ended
September 30
|
||||||||
2024
|
2023
|
|||||||
Operating Activities:
|
||||||||
Net loss
|
$
|
(9,697
|
)
|
$
|
(14,700
|
)
|
||
Adjustments to reconcile net loss to cash flows used in operating activities:
|
||||||||
Depreciation and amortization
|
227
|
253
|
||||||
Stock-based compensation expense
|
374
|
513
|
||||||
Change in fair value of warrant liability
|
(4,602
|
)
|
755
|
|||||
Warrant financing costs
|
5,607
|
—
|
||||||
Net realized gain on marketable securities
|
—
|
(65
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
658
|
(19
|
)
|
|||||
Inventory, net
|
120
|
325
|
||||||
Other current assets
|
(275
|
)
|
(551
|
)
|
||||
Other assets and liabilities
|
(13
|
)
|
(16
|
)
|
||||
Accounts payable and accrued expenses
|
(486
|
)
|
(1,678
|
)
|
||||
Net cash used in operating activities
|
(8,087
|
)
|
(15,183
|
)
|
||||
Investing Activities:
|
||||||||
Proceeds from sale of marketable securities
|
—
|
578
|
||||||
Additions to intangible assets
|
—
|
(99
|
)
|
|||||
Purchases of property and equipment
|
(37
|
)
|
(185
|
)
|
||||
Net cash provided by (used in) investing activities
|
(37
|
)
|
294
|
|||||
Financing Activities:
|
||||||||
Issuance of common stock from offering
|
2,403
|
—
|
||||||
Proceeds from the exercise of Series J Convertible Preferred Warrants
|
501
|
—
|
||||||
Proceeds from the exercise of April 2024 Warrants
|
1,182
|
—
|
||||||
Issuance of July and August 2024 Common Stock and Warrants
|
2,160
|
—
|
||||||
Proceeds from ATM stock offerings, net
|
—
|
2,108
|
||||||
Payments on finance lease liability
|
—
|
(20
|
)
|
|||||
Net cash provided by financing activities
|
6,246
|
2,088
|
||||||
Effect of exchange rate changes on cash
|
(15
|
)
|
(6
|
)
|
||||
Net decrease in cash and cash equivalents
|
(1,893
|
)
|
(12,807
|
)
|
||||
Cash and cash equivalents - beginning of period
|
3,800
|
17,737
|
||||||
Cash and cash equivalents - end of period
|
$
|
1,907
|
$
|
4,930
|